{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["FJPF01_01 2019年收入支出决算批复表","FJPF01_02 2019年一般公共预算财政拨款收入支出决算","FJPF01_03 2019年政府性基金预算财政拨款收入支出决","FJPF01_04 2019年支出决算批复表","FJPF01_05 2019年一般公共预算财政拨款支出决算批复","FJPF01_06 2019年一般公共预算财政拨款基本支出决算","FJPF01_07 2019年“三公”经费一般公共财政拨款支出"],"not_rendered":{"macros":1,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"FJPF01_01 2019年收入支出决算批复表","index":0,"n_rows":29,"n_cols":3,"rows_kept":29,"merged":[[28,0,28,2]],"flags":["formulas_cached_only"]}
["附件1-1"]
[null,"2019年收入支出决算批复表"]
["编制单位：福州职业技术学院",null,"单位：万元"]
["项                    目","金  额","备注"]
["年初结转和结余",{"v":6674.59,"d":"6,674.59"}]
["  其中：基本支出结转",860.64]
["    　　——财政拨款结转",860.64]
[" 　　　 项目支出结转和结余",{"v":5813.95,"d":"5,813.95"}]
["    　　——财政拨款结转和结余",{"v":5736.06,"d":"5,736.06"}]
["本年收入合计",{"v":23936.35,"d":"23,936.35"}]
["   1、公共预算财政拨款收入",{"v":16753.18,"d":"16,753.18"}]
["   2、政府性基金预算财政拨款收入",{"v":0,"d":"0.00"}]
["   3、上级补助收入",{"v":29,"d":"29.00"}]
["   4、事业收入",{"v":7154.18,"d":"7,154.18"}]
[" 　5、经营收入",{"v":0,"d":"0.00"}]
["   6、附属单位上缴收入",{"v":0,"d":"0.00"}]
["   7、其他收入",{"v":0,"d":"0.00"}]
["用事业基金弥补收支差额",{"v":1161.73,"d":"1,161.73"}]
["收入总计",{"v":31772.67,"d":"31,772.67"}]
["本年支出合计",{"v":24761.45,"d":"24,761.45"}]
["结余分配",{"v":0,"d":"0.00"}]
["支出总计",{"v":24761.45,"d":"24,761.45"}]
["年末结转和结余",{"v":7011.22,"d":"7,011.22"}]
["   1、基本支出结转",{"v":1471.06,"d":"1,471.06"}]
["      其中：财政拨款结转",{"v":1471.06,"d":"1,471.06"}]
["   2、项目支出结转和结余",{"v":5540.16,"d":"5,540.16"}]
["      其中：财政拨款结转和结余",{"v":5460.54,"d":"5,460.54"}]
["   3、经营结余",{"v":0,"d":"0.00"}]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_02 2019年一般公共预算财政拨款收入支出决算","index":1,"n_rows":56,"n_cols":14,"rows_kept":56,"merged":[[4,0,4,1],[4,2,4,4],[4,5,6,5],[4,6,4,10],[4,11,4,13],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6],[5,7,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[55,0,55,13]],"flags":["formulas_cached_only"]}
["附件1-2",{"$nulls":5},"2019年一般公共预算财政拨款收入支出决算批复表"]
[]
[]
["编制单位：福州职业技术学院",{"$nulls":12},"单位：万元"]
["项         目","项         目","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年支出","本年支出","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余"]
["支出功能分类科目编码","科目名称","合计","基本支出","项目支出","本年收入","合计","基本支出","基本支出","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余"]
["支出功能分类科目编码","科目名称","合计","基本支出","项目支出","本年收入","合计","小计","人员经费","日常公用经费","项目支出","合计","基本支出结转","项目支出结转和结余"]
["类款项","合计",{"v":6596.7,"d":"6,596.70"},860.64,{"v":5736.06,"d":"5,736.06"},{"v":16753.18,"d":"16,753.18"},{"v":16418.28,"d":"16,418.28"},{"v":8893.1,"d":"8,893.10"},{"v":7919.27,"d":"7,919.27"},973.83,{"v":7525.18,"d":"7,525.18"},{"v":6931.6,"d":"6,931.60"},{"v":1471.06,"d":"1,471.06"},{"v":5460.54,"d":"5,460.54"}]
["201","一般公共服务支出",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},0.97,1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","人力资源事务",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},0.97,1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","  引进人才费用",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},0.97,1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":5830.54,"d":"5,830.54"},859.66,{"v":4970.88,"d":"4,970.88"},{"v":15303.56,"d":"15,303.56"},{"v":15503.28,"d":"15,503.28"},{"v":8238.9,"d":"8,238.90"},{"v":7283.23,"d":"7,283.23"},955.67,{"v":7264.38,"d":"7,264.38"},{"v":5630.81,"d":"5,630.81"},{"v":1317.8,"d":"1,317.80"},{"v":4313.01,"d":"4,313.01"}]
["20501","教育管理事务",2.23,{"v":0,"d":"0.00"},2.23,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.23,{"v":0,"d":"0.00"},12.23]
["2050199","  其他教育管理事务支出",2.23,{"v":0,"d":"0.00"},2.23,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.23,{"v":0,"d":"0.00"},12.23]
["20502","普通教育",11.11,{"v":0,"d":"0.00"},11.11,158.04,{"v":96.6,"d":"96.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":96.6,"d":"96.60"},72.56,{"v":0,"d":"0.00"},72.56]
["2050205","  高等教育",11.11,{"v":0,"d":"0.00"},11.11,125.04,{"v":64.6,"d":"64.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":64.6,"d":"64.60"},71.56,{"v":0,"d":"0.00"},71.56]
["2050299","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33,"d":"33.00"},{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":32,"d":"32.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["20503","职业教育",{"v":5310.43,"d":"5,310.43"},859.66,{"v":4450.77,"d":"4,450.77"},{"v":14751.32,"d":"14,751.32"},{"v":15322.31,"d":"15,322.31"},{"v":8238.9,"d":"8,238.90"},{"v":7283.23,"d":"7,283.23"},955.67,{"v":7083.41,"d":"7,083.41"},{"v":4739.42,"d":"4,739.42"},{"v":1317.8,"d":"1,317.80"},{"v":3421.62,"d":"3,421.62"}]
["2050302","  中专教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.26,{"v":0,"d":"0.00"},10.26]
["2050305","  高等职业教育",{"v":4559.42,"d":"4,559.42"},859.66,{"v":3699.76,"d":"3,699.76"},{"v":14726.94,"d":"14,726.94"},{"v":14806.27,"d":"14,806.27"},{"v":8238.9,"d":"8,238.90"},{"v":7283.23,"d":"7,283.23"},955.67,{"v":6567.37,"d":"6,567.37"},{"v":4480.08,"d":"4,480.08"},{"v":1317.8,"d":"1,317.80"},{"v":3162.28,"d":"3,162.28"}]
["2050399","  其他职业教育支出",751.01,{"v":0,"d":"0.00"},751.01,14.12,516.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},516.04,249.08,{"v":0,"d":"0.00"},249.08]
["20507","特殊教育",503.18,{"v":0,"d":"0.00"},503.18,{"v":0,"d":"0.00"},34.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.37,468.81,{"v":0,"d":"0.00"},468.81]
["2050799","  其他特殊教育支出",503.18,{"v":0,"d":"0.00"},503.18,{"v":0,"d":"0.00"},34.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.37,468.81,{"v":0,"d":"0.00"},468.81]
["20509","教育费附加安排的支出",3.59,{"v":0,"d":"0.00"},3.59,{"v":384.2,"d":"384.20"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},337.79,{"v":0,"d":"0.00"},337.79]
["2050999","  其他教育费附加安排的支出",3.59,{"v":0,"d":"0.00"},3.59,{"v":384.2,"d":"384.20"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},337.79,{"v":0,"d":"0.00"},337.79]
["20599","其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","  其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",0.51,{"v":0,"d":"0.00"},0.51,{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20.51,{"v":0,"d":"0.00"},20.51]
["20604","技术研究与开发",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2060404","  科技成果转化与扩散",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["20606","社会科学",0.51,{"v":0,"d":"0.00"},0.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.51,{"v":0,"d":"0.00"},0.51]
["2060602","  社会科学研究",0.51,{"v":0,"d":"0.00"},0.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.51,{"v":0,"d":"0.00"},0.51]
["207","文化旅游体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"}]
["20701","文化和旅游",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"}]
["2070199","  其他文化和旅游支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"}]
["208","社会保障和就业支出",752.52,0.98,751.54,{"v":1285.62,"d":"1,285.62"},846.03,604.85,586.69,18.16,241.18,{"v":1192.11,"d":"1,192.11"},153.25,{"v":1038.86,"d":"1,038.86"}]
["20805","行政事业单位离退休",0.98,0.98,{"v":0,"d":"0.00"},757.12,604.85,604.85,586.69,18.16,{"v":0,"d":"0.00"},153.25,153.25,{"v":0,"d":"0.00"}]
["2080502","  事业单位离退休",0.98,0.98,{"v":0,"d":"0.00"},352.83,306.35,306.35,288.19,18.16,{"v":0,"d":"0.00"},47.46,47.46,{"v":0,"d":"0.00"}]
["2080505","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65.8,"d":"65.80"},{"v":65.8,"d":"65.80"},{"v":0,"d":"0.00"}]
["2080506","  机关事业单位职业年金缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},338.49,{"v":298.5,"d":"298.50"},{"v":298.5,"d":"298.50"},{"v":298.5,"d":"298.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},39.99,39.99,{"v":0,"d":"0.00"}]
["20807","就业补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172.9,"d":"172.90"},{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34.6,"d":"34.60"},{"v":138.3,"d":"138.30"},{"v":0,"d":"0.00"},{"v":138.3,"d":"138.30"}]
["2080799","  其他就业补助支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":172.9,"d":"172.90"},{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34.6,"d":"34.60"},{"v":138.3,"d":"138.30"},{"v":0,"d":"0.00"},{"v":138.3,"d":"138.30"}]
["20811","残疾人事业",751.54,{"v":0,"d":"0.00"},751.54,{"v":355.6,"d":"355.60"},206.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},206.58,900.56,{"v":0,"d":"0.00"},900.56]
["2081199","  其他残疾人事业支出",751.54,{"v":0,"d":"0.00"},751.54,{"v":355.6,"d":"355.60"},206.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},206.58,900.56,{"v":0,"d":"0.00"},900.56]
["210","卫生健康支出",7.64,{"v":0,"d":"0.00"},7.64,87.18,13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.16,81.66,{"v":0,"d":"0.00"},81.66]
["21012","财政对基本医疗保险基金的补助",7.64,{"v":0,"d":"0.00"},7.64,42.67,13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.16,37.15,{"v":0,"d":"0.00"},37.15]
["2101202","  财政对城乡居民基本医疗保险基金的补助",7.64,{"v":0,"d":"0.00"},7.64,42.67,13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.16,37.15,{"v":0,"d":"0.00"},37.15]
["21099","其他卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.51,{"v":0,"d":"0.00"},44.51]
["2109901","  其他卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.51,{"v":0,"d":"0.00"},44.51]
["211","节能环保支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21110","能源节约利用",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2111001","  能源节约利用",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},49.35,49.35,49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},49.35,49.35,49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},49.35,49.35,49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_03 2019年政府性基金预算财政拨款收入支出决","index":2,"n_rows":8,"n_cols":14,"rows_kept":8,"merged":[[2,0,2,1],[2,2,2,4],[2,5,4,5],[2,6,2,10],[2,11,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,6,4,6],[3,7,3,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[7,0,7,13]],"flags":["formulas_cached_only"]}
["附件1-3",{"$nulls":5},"2019年政府性基金预算财政拨款收入支出决算批复表"]
["编制单位：福州职业技术学院",{"$nulls":12},"单位：万元"]
["项         目","项         目","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年支出","本年支出","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余"]
["支出功能分类科目编码","科目名称","合计","基本支出","项目支出","本年收入","合计","基本支出","基本支出","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余"]
["支出功能分类科目编码","科目名称","合计","基本支出","项目支出","本年收入","合计","小计","人员经费","日常公用经费","项目支出","合计","基本支出结转","项目支出结转和结余"]
["类款项","合计"]
[]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_04 2019年支出决算批复表","index":3,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[4,0,4,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[38,0,38,7]],"flags":["formulas_cached_only"]}
["附件1-4",null,null,"2019年支出决算批复表"]
[]
[]
["编制单位：福州职业技术学院",null,null,"2019年度",{"$nulls":3},"单位：万元"]
["项  目","项  目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类款项","合计",{"v":24761.45,"d":"24,761.45"},{"v":15706.79,"d":"15,706.79"},{"v":9054.65,"d":"9,054.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","一般公共服务支出",1.47,{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","人力资源事务",1.47,{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","  引进人才费用",1.47,{"v":0,"d":"0.00"},1.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":23846.45,"d":"23,846.45"},{"v":15052.6,"d":"15,052.60"},{"v":8793.85,"d":"8,793.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","普通教育",{"v":96.6,"d":"96.60"},{"v":0,"d":"0.00"},{"v":96.6,"d":"96.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","  高等教育",{"v":64.6,"d":"64.60"},{"v":0,"d":"0.00"},{"v":64.6,"d":"64.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","  其他普通教育支出",{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},{"v":32,"d":"32.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","职业教育",{"v":23665.48,"d":"23,665.48"},{"v":15052.6,"d":"15,052.60"},{"v":8612.88,"d":"8,612.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","  高等职业教育",{"v":23149.44,"d":"23,149.44"},{"v":15052.6,"d":"15,052.60"},{"v":8096.84,"d":"8,096.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","  其他职业教育支出",516.04,{"v":0,"d":"0.00"},516.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","特殊教育",34.37,{"v":0,"d":"0.00"},34.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050799","  其他特殊教育支出",34.37,{"v":0,"d":"0.00"},34.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","  其他教育费附加安排的支出",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",846.03,604.85,241.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","行政事业单位离退休",604.85,604.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","  事业单位离退休",306.35,306.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","  机关事业单位职业年金缴费支出",{"v":298.5,"d":"298.50"},{"v":298.5,"d":"298.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","就业补助",{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","  其他就业补助支出",{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":34.6,"d":"34.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20811","残疾人事业",206.58,{"v":0,"d":"0.00"},206.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081199","  其他残疾人事业支出",206.58,{"v":0,"d":"0.00"},206.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",13.16,{"v":0,"d":"0.00"},13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21012","财政对基本医疗保险基金的补助",13.16,{"v":0,"d":"0.00"},13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101202","  财政对城乡居民基本医疗保险基金的补助",13.16,{"v":0,"d":"0.00"},13.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","节能环保支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21110","能源节约利用",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2111001","  能源节约利用",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","  住房公积金",49.35,49.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_05 2019年一般公共预算财政拨款支出决算批复","index":4,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[3,0,3,1],[3,2,4,2],[5,0,5,1],[15,0,15,2]],"flags":["formulas_cached_only"]}
["附件1-5"]
[null,"2019年一般公共预算财政拨款支出决算批复表"]
["编制单位：福州职业技术学院","2019年度","金额单位：万元"]
["项    目","项    目","合     计 "]
["经济分类\r\n科目编码","科目名称","合     计 "]
["合         计","合         计",{"v":16418.28,"d":"16,418.28"}]
["301","工资福利支出",{"v":7257.48,"d":"7,257.48"}]
["302","商品和服务支出",{"v":1533.2,"d":"1,533.20"}]
["303","对个人和家庭的补助",{"v":1848.4,"d":"1,848.40"}]
["309","资本性支出（基本建设）",{"v":0,"d":"0.00"}]
["310","资本性支出",{"v":5779.21,"d":"5,779.21"}]
["311","对企业的补助（基本建设）",{"v":0,"d":"0.00"}]
["312","对企业的补助",{"v":0,"d":"0.00"}]
["307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["399","其他支出",{"v":0,"d":"0.00"}]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_06 2019年一般公共预算财政拨款基本支出决算","index":5,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[2,0,2,2],[2,3,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[38,0,38,1],[38,3,38,7],[39,0,39,2]],"flags":["formulas_cached_only"]}
["附件1-6",{"$nulls":3},"2019年一般公共预算财政拨款基本支出决算批复表"]
["编制单位：福州职业技术学院",{"$nulls":3},"2019年度",{"$nulls":3},"金额单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["经济分类科目\r编码","科目名称","金额","经济分类科目\r编码\r\n","科目名称","金额","经济分类科目\r编码\r\n\r\n","科目名称","金额"]
["经济分类科目\r编码","科目名称","金额","经济分类科目\r编码\r\n","科目名称","金额","经济分类科目\r编码\r\n\r\n","科目名称","金额"]
["301","工资福利支出",{"v":7257.48,"d":"7,257.48"},"302","商品和服务支出",969.67,"310","资本性支出",4.16]
["30101","  基本工资",{"v":2165.87,"d":"2,165.87"},"30201","  办公费",{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":1439.23,"d":"1,439.23"},"30202","  印刷费",{"v":0,"d":"0.00"},"31002","  办公设备购置",4.16]
["30103","  奖金",579.87,"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",{"v":0,"d":"0.00"},"30204","  手续费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30205","  水费",{"v":170,"d":"170.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":646.7,"d":"646.70"},"30206","  电费",{"v":216,"d":"216.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",{"v":298.5,"d":"298.50"},"30207","  邮电费",{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",246.88,"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",223.41,"30209","  物业管理费",434.67,"31010","  安置补助",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",29.66,"30211","  差旅费",{"v":0,"d":"0.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30113","  住房公积金",680.94,"30212","  因公出国(境)费用 ",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修(护)费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",946.41,"30214","  租赁费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",661.79,"30215","  会议费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30301","  离休费",59.06,"30216","  培训费",{"v":0,"d":"0.00"},"31020","  无形资产购置",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30303","  退职(役)费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30304","  抚恤金",11.69,"30224","  被装购置费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30305","  生活补助",0.25,"30225","  专用燃料费",{"v":0,"d":"0.00"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"31205","  利息贴息",{"v":0,"d":"0.00"}]
["30308","  助学金",373.38,"30228","  工会经费",{"v":135,"d":"135.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"399","其他支出",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":0,"d":"0.00"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",217.42,"30239","  其他交通费用",0.06,"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30299","  其他商品和服务支出",13.94,"39999","  其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":3},"307","债务利息支出",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["人员经费合计","人员经费合计",{"v":7919.27,"d":"7,919.27"},"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",973.83]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]

{"sheet":"FJPF01_07 2019年“三公”经费一般公共财政拨款支出","index":6,"n_rows":11,"n_cols":2,"rows_kept":11,"merged":[[10,0,10,1]],"flags":["formulas_cached_only"]}
["附件1-7","                     "]
[null,"2019年“三公”经费一般公共财政拨款支出决算批复表                     "]
["编制单位：福州职业技术学院","2019年度                                          金额单位：万元"]
["项目","本年决算数"]
["合计",{"v":1,"d":"1.00"}]
["1、因公出国（境）费",{"v":1,"d":"1.00"}]
["2、公务用车购置及运行维护费",{"v":0,"d":"0.00"}]
["    其中：（1）公务用车购置费",{"v":0,"d":"0.00"}]
["          （2）公务用车运行维护费",{"v":0,"d":"0.00"}]
["3、公务接待费",{"v":0,"d":"0.00"}]
["注：部分数据存在尾数差异，为四舍五入形成。","注：部分数据存在尾数差异，为四舍五入形成。"]